Looking back at 2024

Sletten 2024 was a big event for all of us. To make it clear just how big it was, we have collected the background facts and numbers on participants and on the different aspects of the stuff we spent the money on – for you to enjoy and reflect upon.

In order to plan and carry out Sletten 2024, it was necessary for the Orga Team to visualize these numbers from a very early point. We had to make qualified guesses to make the decisions that ended up being reality. We give you this story of the Economy of Sletten 2024 in numbers, as these are as much your numbers as they are ours. 

As always, we let the Vision for Sletten guide the development and our decisions for the event, as best we can.

Participants

There will be no event if there are no participants and the most reliable source of how many participants there were, are from the ticket registry.

873

Adults Full Week

163

Children Full Week

121

Adult Half Week

12

Horses 1½ week

18

Single Night

Making it a total of 1.187 different people wanting to join Sletten 2024 for the full experience. It was necessary to have more than a gut feeling on these numbers for the organizers as almost every aspect of planning hinged on this number. The prior event of Sletten 2023 boasted of 836 participants, but from early spring 2024 it was hinted that Sletten 2024 would exceed the past – and it certainly did.

Tickets and other income

Income is almost always accounted for before expenses, as it is necessary to have money to pay for nice stuff. So in order to pay for the vision of Sletten 2024 we had to lock ourselves on ticket prices quite early.

Adult

€100
750 DKK

Full Week
Adult

€60
450 DKK

Half Week
Child

€35
260 DKK

Full Week
Horse

€135
1000 DKK

1½ week
All

€20
150 DKK

One Night

How these ticket prices are constructed is a story told in the section of expenses, but for now they serve as the building blocks for the main income.

Because combining the numbers of paid participants and the ticket prices will equal exactly that – the main ticket income of 759.810 dkk, which can be shown according to ticket type as such:

Adult

85%
645.838
DKK

Full Week
Adult

7%
53.187
DKK

Half Week
Child

5,5%
42.906
DKK

Full Week
Horse

2%
12.000
DKK

1½ week
All

0,5%
2.682
DKK

One Night

So by far, the main source of ticket income, or 94% (Full week tickets by 85%, Half week tickets by 7% and Horses 1½ week tickets by 2%) is derived from the Adult tickets.

Now – ticket income was not the only type of income that went into Sletten 2024. A bag of surplus money from Sletten 2023 gave us a running start. This surplus contained an impressive sum of 186.680 dkk, which served well, as some bills and investments needed to be paid before the first ticket was sold.

Furthermore a merchandise item was sold – 115 glazed cups – which turned into a small amount of unexpected extra income to the sum of 6.444 dkk.

Lastly, the organization received several donations to the sum of 4.640 dkk   (we thank you, kind benefactors!) which was largely donations from other non-Orga affiliated merchandise sellers of jewelry and the like.

Ticket Income
759.810 DKK
Extra Income
197.764 DKK
- Transfer from Sletten 2023
186.680 DKK
- Sletten Merchandise Profit
6.444 DKK
- Donations
4.640 DKK
Total Income
957.573 DKK

Expenses

To give a well-written account on the expenses of Sletten 2024 one would typically start by covering the types of expenses from the largest to smallest, while giving the amount the appropriate perspective, for instance by providing the amount to something fixed – like the ticket income. And that is what we are going to do now.

The largest expense – by far – is none other than the rent charged by the Scouts for each overnight staying guest. The Scouts could not give us a favourable discount this year, so the charge was raised from 63 dkk to 75 dkk per head per night. With 1.187 heads on Full Week, Half Week, Horses 1½ Week or OneNight tickets the calculation was a whopping 6.705 overnight stays. This impressive amount of overnight stays translates into a bill of 502.875 dkk which includes the facilities of the Little House On The Prairy (water, electricity and waste removal) – necessities a modern viking surely cannot live without(?). The bill on the overnight stay rent is what eats up around 2 thirds (66%) of the Ticket Income.

The next big item on the list is surprisingly hygienic as it is our Sanitation wagons. Without this expense the area of Sletten would simply not be as idyllic as they were. This year more Sanitation stations was located around the camp, so this made for more expenses. Toilet wagons and Washing stations account for a total of 17% of the Ticket income or 132.760 dkk.

Moving further down the list the next expense is warming our hearts – quite literally as it is the Firewood used for all camps. A good deal was made and 82 cubic meters of wood was sent to the Sletten campsite this summer for 10% of the ticket income or a total expense of 76.670 dkk.

And now we move on to the last items on the expense sheets and it becomes smaller and smaller purchases. Overall a 5.742 dkk was spent on various big and small practical Campsite items like discussion closers, cleaning utilities, signage and many other things. All items necessary for making the gears of the Sletten week working well.

Behind-the-scenes expenses are some of those that we – from the Orga team – would like to reduce as much as possible, but Administration expenses are hard to eliminate totally. These expenses include travel expenses (yes, Orga needs to drive around), storage space, bank fees, website bills, transaction fees on tickets and more for 2% of Ticket income or a total of 14.535 dkk.

Lastly, we did want to express gratitude towards the volunteers behind the Sletten 2024. Gifting red-glazed cups – 10 in total – as well as the opportunity to buy a Sletten-logoed hoodie was the smallest of expense items for a total of 4.347 dkk. We want to be transparent on these numbers as well, as we feel it necessary to appreciate the tonnes and tonnes of working hours the volunteers put into the event.

Total Expenses
736.930 DKK
- Overnight Stay Rent (Paid to Scouts)
502.875 DKK
- Sanitation
132.760 DKK
- Firewood
76.670 DKK
- Campsite
5.742 DKK
- Administration
14.535 DKK
- Volunteering
4.347 DKK

Expenses as % of Ticket Income

As one can see if all the above expenses are put together Sletten 2024 had a total operating expense of 736.930 dkk or what calculates to 97%(!) of the Ticket Income. Now before we focus on the investments we made, the final result, surplus and transfers, the next chapter will try to explain some of the additional planning we do, especially about financial risks.

Planning for Risk Mitigation

When planning a big event with 1100+ participants and several horses it is important to be mindful of both the foreseen and unforeseen risks. 

For instance did we not know until a few weeks before the event, whether or not there would be a fire ban or a massive rainfall. We did not know before negotiations with the scouts whether or not we could get a discount. We could also not see what the rising inflation would mean for the event. And more financial risks could be counted. 

From early on did we plan with a Buffer for unforeseen events with a target of 10% of Ticket Income – this year the buffer resulted in 75.981 dkk. One could call it insurance on organizing the event, which would kick in if anything major did happen. 

From the standpoint of the Orga team, the idea is that if the insurance is not used, it can be used for investment for the following year’s event. This year – the Scout’s generous discount could not be renegotiated which meant that the full Buffer was almost eaten up by this inflation on rented soil. This is something we are taking seriously for the future years to come and negotiations are a top priority.

Investments for the future

The sharp mind would remember, that the coffers of Sletten is not only laden with this years ticket income – we had a total of 197.764 dkk in extra income, which could be used for investments into the future of the event.

The Orga team thought hard on how best to spend the money – and could not possibly use it all in one go.

50.581 dkk was spent this year on investments like lamps for the main roads, the great central awning, an Orga Camp tent for on-site storage and meetings and smaller items like hundreds of meters of hemp rope for boundaries, black board for morning meetings and the like.

The unspent investment money will transfer to next years investments and financial buffers.

Result 2024 & Looking Forward

Now, when taking the difference between the total income and the total expenditures, one would get the Surplus of Sletten 2024. This amounts to 170.063 dkk, where the main surplus comes from the unused investment / extra income of 147.182 dkk.

This leaves 22.880 dkk – the unspent part of the Buffer –  to be explained by various “healthy” financial decisions, where the Orga team did not spend unnecessary money. Of course one could argue that the money could have been spent on necessary or nice items as well.

As this is the second year of the individual organization, Sletten Vikings, we take these numbers seriously and would like to be much better on enriching the scene and the event for the years to come. 

Investment Surplus
147.182 DKK
Unused Buffers
22.880 DKK
Total Surplus
170.063 DKK

We would like to be smart about using this money, as the event and the organization is still new.

As such, a buffer of 70.000 dkk is transferred to an account for “seriously hard times” and the rest of the surplus 100.063 dkk is planned for real investments into gear and improvements on the Campsite of Sletten.